AQUILA CHURCHILL TAX-FREE FUND OF KENTUCKY

SCHEDULE OF INVESTMENTS

December 31, 2023

(unaudited)

 

Principal
Amount
  General Obligation Bonds (5.4%)   Ratings
Moody's, S&P
and Fitch
  Value   (a)
    Bowling Green, Kentucky            
$1,605,000   2.000%, 09/01/44 Series 2021A   Aa1/NR/NR   $1,092,235    
                 
    Lexington-Fayette Urban County, Kentucky            
3,600,000   4.000%, 09/01/29   Aa2/AA/NR   3,617,820    
                 
    Louisville/Jefferson County, Kentucky Metro Government            
1,000,000   4.000%, 04/01/35 Series 2022A   Aa1/NR/AAA   1,078,260    
                 
    Newport, Kentucky            
620,000   2.000%, 02/01/38 Series 2021 AGMC Insured   NR/AA/NR   482,093    
                 
    Rowan County, Kentucky            
835,000   4.000%, 06/01/30 AGMC Insured   A1/AA/NR   857,445    
865,000   4.000%, 06/01/31 AGMC Insured   A1/AA/NR   886,236    
                 
    Warren County, Kentucky            
695,000   1.750%, 12/01/35 Series 2020   Aa1/NR/NR   564,083    
    Total General Obligation Bonds       8,578,172    
                 
    Revenue Bonds (92.1%)            
    State Agency (25.1%)            
    Kentucky Asset & Liability Commission Federal Highway Notes            
2,000,000   5.000%, 09/01/26 Series A   A2/AA/A+   2,021,460    
1,000,000   5.000%, 09/01/27 Series A   A2/AA/A+   1,031,840    
                 
    Kentucky Rural Water Finance Corp.            
255,000   4.500%, 08/01/24 NPFG Insured   Baa2/AA-/NR   255,224    
290,000   4.500%, 08/01/27 NPFG Insured   Baa2/AA-/NR   290,313    
245,000   4.600%, 08/01/28 NPFG Insured   Baa2/AA-/NR   245,262    
315,000   4.625%, 08/01/29 NPFG Insured   Baa2/AA-/NR   315,350    
175,000   4.000%, 02/01/28 Series 2012C   NR/AA-/NR   175,133    
100,000   4.000%, 02/01/29 Series 2012C   NR/AA-/NR   100,075    
120,000   4.000%, 02/01/26 Series 2012F   NR/AA-/NR   120,085    
125,000   4.000%, 02/01/27 Series 2012F   NR/AA-/NR   125,095    
130,000   4.000%, 02/01/28 Series 2012F   NR/AA-/NR   130,099    
140,000   4.000%, 02/01/29 Series 2012F   NR/AA-/NR   140,105    
265,000   2.000%, 02/01/35 Series 2020I   NR/AA-/NR   222,608    
475,000   2.000%, 02/01/36 Series 2020I   NR/AA-/NR   389,533    
280,000   2.000%, 02/01/37 Series 2020I   NR/AA-/NR   219,836    
615,000   3.000%, 08/01/31 Series 2021D   NR/AA-/NR   608,192    
625,000   3.000%, 08/01/32 Series 2021D   NR/AA-/NR   614,894    
580,000   3.000%, 08/01/33 Series 2021D   NR/AA-/NR   569,682    
                 
    Kentucky State Office Building COP            
2,250,000   4.000%, 04/15/27   A1/NR/NR   2,335,118    
1,640,000   5.000%, 06/15/34   A1/NR/NR   1,674,784    
                 

 

 
 
 

 

 

Principal
Amount
  Revenue Bonds (continued)   Ratings
Moody's, S&P
and Fitch
  Value   (a)
    State Agency (continued)            
    Kentucky State Property and Buildings Commission            
$625,000   4.000%, 04/01/26 Project 105   A1/A/AA-   $625,569    
655,000   4.000%, 04/01/27 Project 105   A1/A/AA-   655,635    
3,000,000   5.000%, 08/01/33 Project 108   A1/A/AA-   3,070,770    
5,000,000   5.000%, 08/01/32 Project 110   A1/A/AA-   5,126,500    
2,040,000   5.000%, 11/01/27 Project 112   A1/A/AA-   2,169,683    
1,425,000   5.000%, 11/01/28 Project 112   A1/A/AA-   1,512,780    
2,500,000   5.000%, 02/01/31 Project 112   A1/A/AA-   2,597,800    
1,400,000   4.000%, 10/01/30 Project 114   A1/A/AA-   1,445,346    
1,000,000   5.000%, 04/01/29 Project 115   A1/A/AA-   1,068,370    
2,000,000   5.000%, 05/01/30 Project 117   A1/NR/AA-   2,134,360    
500,000   5.000%, 05/01/36 Project 117   A1/NR/AA-   530,940    
1,015,000   5.000%, 05/01/25 Project 119   A1/A/AA-   1,042,364    
1,750,000   4.000%, 11/01/37 Project 122A   A1/NR/AA-   1,779,698    
3,000,000   5.000%, 06/01/33 Project 127A   A1/NR/AA-   3,499,290    
1,000,000   5.000%, 11/01/34 Project 128A   A1/NR/AA-   1,170,310    
    Total State Agency       40,014,103    
                 
    Airports (2.7%)            
    Louisville, Kentucky Regional Airport Authority            
2,325,000   5.000%, 07/01/26 AMT   NR/A+/A+   2,333,370    
1,895,000   5.000%, 07/01/27 Series A AMT   NR/A+/A+   1,902,068    
    Total Airports       4,235,438    
                 
    City (1.3%)            
    River City Parking Authority of River City, Inc., Kentucky First Mortgage Refunding            
780,000   2.000%, 12/01/33 Series 2021A   Aa3/AA-/NR   682,625    
800,000   2.000%, 12/01/34 Series 2021A   Aa3/AA-/NR   689,888    
810,000   2.000%, 12/01/35 Series 2021A   Aa3/AA-/NR   683,608    
    Total City       2,056,121    
                 
    City & County (0.5%)            
    Louisville & Jefferson County Visitors & Convention Commission (Kentucky International Convention Center Expansion Project)            
1,000,000   3.125%, 06/01/41 Series 2016   Aa3/A/NR   878,120    
                 
    Excise Tax (1.1%)            
    Kentucky Bond Development Corp. Transient Room Tax Revenue (Lexington Center Corporation) Subordinate            
1,585,000   5.000%, 09/01/27 Series 2018B   A3/NR/NR   1,696,600    
                 

 

 
 
 

 

 

Principal
Amount
  Revenue Bonds (continued)   Ratings
Moody's, S&P
and Fitch
  Value   (a)
    Healthcare (4.7%)            
    City of Ashland, Kentucky, Medical Center (King's Daughter)            
$1,000,000   4.000%, 02/01/36 Series 2016A   A3/A-/A   $1,002,670    
460,000   5.000%, 02/01/31 Series 2019   A3/A-/A   492,881    
450,000   5.000%, 02/01/32 Series 2019   A3/A-/A   481,284    
2,600,000   3.000%, 02/01/40 Series 2019 AGMC Insured   A1/AA/A   2,184,130    
                 
    Louisville & Jefferson County, Kentucky Metropolitan Government Health System, Norton Healthcare, Inc.            
2,500,000   5.000%, 10/01/31 Series A   NR/A/A+   2,600,550    
                 
    Warren County, Kentucky, Warren County Community Hospital Corp.            
680,000   4.000%, 10/01/29   NR/AA-/NR   680,571    
    Total Healthcare       7,442,086    
                 
    Higher Education (14.5%)            
    Boyle County, Kentucky Educational Facilities Refunding (Centre College)            
2,050,000   5.000%, 06/01/28 Series 2017   A3/A/NR   2,179,150    
1,000,000   5.000%, 06/01/29 Series 2017   A3/A/NR   1,058,770    
                 
    Eastern Kentucky University General Receipts            
1,230,000   5.000%, 10/01/30 Series A   A1/NR/NR   1,338,535    
870,000   4.500%, 04/01/32 Series A   A1/NR/NR   882,041    
                 
    Kentucky Bond Development Corp. Educational Facilities, City of Danville (Centre College)            
305,000   4.000%, 06/01/34 Series 2021   A3/A/NR   318,429    
                 
    Kentucky Bond Development Corp. Educational Facilities Revenue Refunding, City of Stamping Ground (Transylvania University Project)            
645,000   3.000%, 03/01/38 Series 2021A   NR/A-/NR   575,095    
                 
    Kentucky Bond Development Corp. Industrial Building Revenue, City of Stamping Ground (Transylvania University Project)            
510,000   4.000%, 03/01/33 Series 2019B   NR/A-/NR   522,148    
610,000   4.000%, 03/01/34 Series 2019B   NR/A-/NR   623,493    
                 
    Kentucky State University COP            
300,000   4.000%, 11/01/34 Series 2021 BAMI Insured   NR/AA/NR   323,454    
310,000   4.000%, 11/01/36 Series 2021 BAMI Insured   NR/AA/NR   328,030    
740,000   4.000%, 11/01/38 Series 2021 BAMI Insured   NR/AA/NR   767,639    
                 
    Louisville & Jefferson County, Kentucky Metropolitan Government College Improvement (Bellarmine University Project)            
2,270,000   5.000%, 05/01/33   Ba3/NR/NR   2,201,945    
                 

 

 
 
 

 

 

Principal
Amount
  Revenue Bonds (continued)   Ratings
Moody's, S&P
and Fitch
  Value   (a)
    Higher Education (continued)            
    Morehead State University, Kentucky General Receipts            
$1,000,000   5.000%, 04/01/29 Series A   A1/NR/NR   $1,025,640    
1,000,000   4.000%, 04/01/31 Series A   A1/NR/NR   1,014,890    
                 
    Murray State University Project, Kentucky General Receipts            
1,850,000   4.500%, 03/01/30 Series A   A1/NR/NR   1,881,006    
1,230,000   3.000%, 09/01/35 Series 2022A   A1/NR/NR   1,196,200    
                 
    Northern Kentucky University, Kentucky General Receipts            
990,000   3.000%, 09/01/40 Series A AGMC Insured   A1/AA/NR   856,469    
                 
    University of Kentucky COP            
1,000,000   4.000%, 05/01/39 2011 Series 2019A   Aa3/AA/NR   1,017,890    
                 
    University of Kentucky, Kentucky General Receipts            
2,715,000   3.000%, 04/01/39 Series A   Aa2/AA+/NR   2,472,605    
                 
    University of Louisville, Kentucky General Receipts            
1,235,000   3.000%, 09/01/32 Series 2021B BAMI Insured   A1/AA/NR   1,214,240    
1,275,000   3.000%, 09/01/33 Series 2021B BAMI Insured   A1/AA/NR   1,247,435    
    Total Higher Education       23,045,104    
                 
    Housing (1.9%)            
    Kentucky Housing Corp. Multifamily (Churchill Park)            
3,000,000   4.650%, 05/01/25 144A   NR/NR/NR*   2,996,370    
                 
    Local Public Property (6.2%)            
    Jefferson County, Kentucky Capital Projects            
1,605,000   4.375%, 06/01/28 AGMC Insured   A1/NR/AA+   1,607,151    
1,050,000   4.375%, 06/01/27 Series A AGMC Insured   A1/NR/AA+   1,051,355    
                 
    Kentucky Association of Counties Finance Corp. Financing Program            
350,000   4.000%, 02/01/25   NR/AA-/NR   350,210    
30,000   4.250%, 02/01/24 Series A   NR/AA-/NR   30,020    
345,000   5.000%, 02/01/24 Series B   NR/AA-/NR   345,455    
365,000   5.000%, 02/01/25 Series B   NR/AA-/NR   372,399    
385,000   5.000%, 02/01/26 Series B   NR/AA-/NR   401,909    
380,000   3.000%, 02/01/30 Series C   NR/AA-/NR   375,356    
460,000   3.000%, 02/01/32 Series D   NR/AA-/NR   451,642    
470,000   3.000%, 02/01/33 Series D   NR/AA-/NR   460,262    
1,210,000   3.000%, 02/01/38 Series E   NR/AA-/NR   1,112,426    
                 
    Kentucky Bond Corp. Financing Program            
575,000   2.000%, 02/01/37 2021 First Series A   NR/AA-/NR   454,676    
590,000   2.000%, 02/01/38 2021 First Series A   NR/AA-/NR   446,111    
600,000   2.000%, 02/01/39 2021 First Series A   NR/AA-/NR   442,146    
1,295,000   4.000%, 02/01/34 2023 First Series A   NR/AA-/NR   1,367,779    
730,000   3.000%, 02/01/41 2020 Series F   NR/AA-/NR   634,319    
    Total Local Public Property       9,903,216    
                 

 

 
 
 

 

 

Principal
Amount
  Revenue Bonds (continued)   Ratings
Moody's, S&P
and Fitch
  Value   (a)
    School Building (21.4%)            
    Adair County, Kentucky School District Finance Corp.            
$1,495,000   4.250%, 09/01/36 Series 2023   A1/NR/NR   $1,578,765    
                 
    Anderson County, Kentucky School District Finance Corp.            
1,015,000   4.125%, 02/01/32 Series 2023   A1/NR/NR   1,078,722    
                 
    Beechwood, Kentucky Independent School District Finance Corp.            
645,000   4.000%, 08/01/31 Series 2022   A1/NR/NR   674,593    
                 
    Bullitt County, Kentucky School District Finance Corp.            
970,000   1.875%, 12/01/36 Series 2020   A1/NR/NR   771,567    
                 
    Campbellsville, Kentucky Independent School District Finance Corp.            
870,000   4.000%, 08/01/36 Series 2023   A1/NR/NR   892,890    
                 
    Christian County, Kentucky School District Finance Corp.            
2,000,000   4.000%, 10/01/37 Series 2023 AGMC Insured   A1/AA/NR   2,137,320    
                 
    Fayette County, Kentucky School District Finance Corp.            
3,000,000   5.000%, 08/01/31   Aa3/AA-/NR   3,070,680    
                 
    Hopkins County, Kentucky School District Finance Corp.            
1,500,000   2.000%, 02/01/39 Series 2021   A1/NR/NR   1,125,180    
                 
    Jefferson County, Kentucky School District Finance Corp.              
805,000   5.000%, 04/01/28 Series A   Aa3/AA-/NR   824,127    
1,075,000   4.500%, 04/01/32 Series A   Aa3/AA-/NR   1,098,940    
4,000,000   4.000%, 07/01/26 Series B   Aa3/AA-/NR   4,003,800    
1,655,000   4.000%, 11/01/29 Series C   Aa3/AA-/NR   1,656,705    
                 
    Johnson County, Kentucky School District Finance Corp.              
1,080,000   4.000%, 04/01/32 Series 2023   A1/NR/NR   1,140,761    
                 
    Kenton County, Kentucky School District Finance Corp.            
2,040,000   3.000%, 02/01/31 Series 2022   A1/NR/NR   2,022,925    
1,080,000   4.000%, 08/01/37 Series 2023A   A1/NR/NR   1,113,944    
                 
    Lewis County, Kentucky School District Finance Corp.            
1,600,000   2.000%, 02/01/39 Series 2021   A1/NR/NR   1,160,192    
                 
    Logan County, Kentucky School District Finance Corp., Energy Conservation Revenue Bonds            
575,000   4.000%, 04/01/33 Series 2016   A1/NR/NR   587,955    
615,000   4.000%, 04/01/34 Series 2016     A1/NR/NR   628,235    
                 
    Pulaski County, Kentucky School District Finance Corp. School Building            
1,510,000   4.125%, 06/01/34 Series 2023   A1/NR/NR   1,585,742    
                 

 

 
 
 

 

 

Principal
Amount
  Revenue Bonds (continued)   Ratings
Moody's, S&P
and Fitch
  Value   (a)
    School Building (continued)            
    Scott County, Kentucky School District Finance Corp. School Building            
$1,000,000   4.000%, 02/01/32   Aa3/NR/NR   $1,069,000    
                 
    Shelby County, Kentucky School District Finance Corp. School Building            
3,200,000   4.000%, 02/01/28   A1/NR/NR   3,303,776    
2,440,000   4.000%, 02/01/29   A1/NR/NR   2,523,131    
    Total School Building       34,048,950    
                 
    Student Loan (2.5%)            
    Kentucky Higher Education Student Loan            
400,000   5.000%, 06/01/24 Senior Series A AMT   NR/AAA/A   402,428    
600,000   5.000%, 06/01/26 Senior Series A AMT   NR/A/A   621,744    
270,000   4.000%, 06/01/34 Senior Series A AMT   NR/A/A   271,350    
750,000   5.000%, 06/01/28 Senior Series 2019A-1 AMT   NR/A/A   793,448    
1,000,000   5.000%, 06/01/28 Senior Series 2021A-1 AMT   NR/A/A   1,057,930    
350,000   5.000%, 06/01/31 Senior Series 2021A-1 AMT   NR/A/A   380,160    
500,000   4.000%, 06/01/37 Senior Series 2023A-1 AMT   NR/A/NR   500,165    
    Total Student Loan       4,027,225    
                 
    Turnpike/Highway (6.3%)            
    Kentucky State Turnpike Authority            
4,030,000   5.000%, 07/01/30 Series A   Aa3/A/AA-   4,140,664    
1,715,000   5.000%, 07/01/31 Series B   Aa3/A/NR   1,802,105    
2,925,000   5.000%, 07/01/33 Series B   Aa3/A/NR   3,071,396    
900,000   5.000%, 07/01/28 Series 2022B   Aa3/NR/NR   992,520    
    Total Turnpike/Highway       10,006,685    
                 
    Utilities (3.9%)            
    Boone County, Kentucky Pollution Control            
1,000,000   3.700%, 08/01/27 Series 2008A   Baa1/BBB+/NR   997,250    
                 
    Carroll County, Kentucky Environmental Facilities            
2,000,000   3.375%, 02/01/26 Series 2018A AMT   A1/A/NR   1,967,640    
                 
    Louisville & Jefferson County, Kentucky Metropolitan Sewer District            
1,920,000   4.500%, 05/15/30 Series A   Aa3/AA/NR   1,945,805    
                 
    Murray, Kentucky Electric Plant Board            
1,380,000   3.000%, 12/01/35 Series 2021 AGMC Insured   A1/AA/NR   1,315,940    
    Total Utilities       6,226,635    
    Total Revenue Bonds       146,576,653    
    Total Municipal Bonds (cost $159,642,366)       155,154,825    
                 

 

 
 
 

 

 

Shares   Short-Term Investment (1.2%)   Ratings
Moody's, S&P
and Fitch
  Value   (a)
1,904,961   Dreyfus Treasury Obligations Cash Management - Institutional Shares, 5.25%** (cost $1,904,961)   Aaa-mf/AAAm/NR   $1,904,961    
                 
    Total Investments (cost $161,547,327-note b)   98.7%   157,059,786    
    Other assets less liabilities   1.3     2,014,950    
    Net Assets   100.0%     $159,074,736    
                 
    Portfolio Distribution By Quality Rating   Percent of
Investments
       
    AAA of S&P or Fitch   1.0%        
    Aa of Moody's or AA of S&P or Fitch   61.0        
    A of Moody's or S&P or Fitch   34.1        
    Baa of Moody's or BBB of S&P   0.6        
    Ba3 of Moody's   1.4        
    Not Rated*   1.9        
        100.0%        

 

 

    PORTFOLIO ABBREVIATIONS:            
    AGMC - Assured Guaranty Municipal Corp.            
    AMT - Alternative Minimum Tax            
    BAMI - Build America Mutual Insurance            
    COP - Certificates of Participation            
    NPFG - National Public Finance Guarantee            
    NR - Not Rated            

 

    * Any security not rated ("NR") by any of the Nationally Recognized Statistical Rating Organizations ("NRSRO") has been determined by the Investment Adviser to have sufficient quality to be ranked in the top four credit ratings if a credit rating were to be assigned by a NRSRO.    
    **   The rate is an annualized seven-day yield at period end.    
    †     Where applicable, calculated using the highest rating of the three NRSRO. Percentages in this table do not include the Short-Term Investment.    
    ††   Pre-refunded bonds are bonds for which U.S. Government Obligations usually have been placed in escrow to retire the bonds at their earliest call date.      
      Note: 144A – Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At December 31, 2023, these securities amounted to a value of $2,996,370 or 1.9% of net assets.    

 

 

See accompanying notes to financial statements.

 

 
 
 

 

AQUILA CHURCHILL TAX-FREE FUND OF KENTUCKY

NOTES TO FINANCIAL STATEMENTS

December 31, 2023

(unaudited)

 

(a)Securities valuation policies and other investment related disclosures are hereby incorporated by reference in the annual and semi-annual reports previously filed with the Securities and Exchange Commission on Form N-CSR. 

 

(b)At December 31, 2023, the net unrealized depreciation on investments, based on cost for federal income tax purposes of $161,547,327 amounted to of $4,487,541, which consisted of aggregate gross unrealized appreciation of $1,046,080 and aggregate gross unrealized depreciation of $5,533,621.

 

(c)Fair Value Measurements: The Fund follows a fair value hierarchy that distinguishes between market data obtained from independent sources (observable inputs) and the Fund’s own market assumptions (unobservable inputs). These inputs are used in determining the value of the Fund’s investments and are summarized in the following fair value hierarchy:

 

Level 1 –  Unadjusted quoted prices in inactive markets for identical assets or liabilities that the Fund has the ability to access.
   
Level 2 –  Observable inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
   
Level 3 –  Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information available.

 

The inputs or methodology used for valuing securities are not an indication of the risk associated with investing in those securities.

 

The following is a summary of the valuation inputs, representing 100% of the Fund’s investments, used to value the Fund’s net assets as of December 31, 2023:

 

Valuation Inputs+   Investments in
Securities
Level 1 – Quoted Prices - Short-Term Investment $ 1,904,961
Level 2 – Other Significant Observable Inputs - Municipal Bonds   155,154,825
Level 3 – Significant Unobservable Inputs  
Total $ 157,059,786

 

+ See schedule of investments for a detailed listing of securities.